North Haven Private Income Fund LLC
Sponsored by Morgan Stanley. BDC structure focused on private credit.
BDCPrivate Credit
Refugio Research beta
Finding firmer ground in alternative investments.
Sponsored by Morgan Stanley. BDC structure focused on private credit.
BDCPrivate Credit
Quarterly report (Form 10-Q) · filed 2026-05-13 · period 2026-03-31
Assets net
“{'end': '2026-03-31', 'val': 3229740000, 'accn': '0001193125-26-221623', 'fy': 2026, 'fp': 'Q1', 'form': '10-Q', 'filed': '2026-05-13', 'frame': 'CY2026Q1I', 'unit': 'USD'}”
Method Direct: structured XBRL tag
Open the filing on SEC.gov · Full observation history
Quarterly report (Form 10-Q) · filed 2026-05-13 · period 2026-03-31
Net asset value per share
“{'end': '2026-03-31', 'val': 18.12, 'accn': '0001193125-26-221623', 'fy': 2026, 'fp': 'Q1', 'form': '10-Q', 'filed': '2026-05-13', 'frame': 'CY2026Q1I', 'unit': 'USD/shares'}”
Method Direct: structured XBRL tag
Open the filing on SEC.gov · Full observation history
Current findings ordered by severity. Each observation remains traceable to its filed source.
Redemption requests ran at least twice the tender offer's capacity; only 48% of tendered shares were repurchased (offer expired 2026-04-28). (Rule B5: Tender/gate oversubscription, severe: requests >= 2x offer capacity (Notify immediate); Notify.)
Redemption requests ran at least twice the offer capacity. At this level pro-ration is severe and shareholder liquidity is materially constrained right now, not hypothetically.
100.00 -> 47.80 (down 52.2% vs prior period); trailing 4-period average 86.95; comparison interval: ~5 months (2025-12-05 -> 2026-04-28; this fund's series is observed at that frequency, so 'month over month' rules compare consecutive observations)
Source: https://www.sec.gov/Archives/edgar/data/1851322/000119312526187564/pif_sc_to-i_amendment_q1.htm | SC TO-I/A final results (pro-rated at ~47.8%)
NAV per share fell 2.4% from $18.57 to $18.12 (2026-03-31). (Rule B11: NAV per share drop >= 2% decline month over month; Notify.)
Private-market NAVs move slowly by construction, so a 2%+ single-month markdown is a genuine valuation event, not noise.
18.57 -> 18.12 (down 2.4% vs prior period); trailing 4-period average 18.54; same period prior year 18.82; comparison interval: ~3 months (2025-12-31 -> 2026-03-31; this fund's series is observed at that frequency, so 'month over month' rules compare consecutive observations)
Source: us-gaap:NetAssetValuePerShare | accession 0001193125-26-221623 | 10-Q filed 2026-05-13
Net flows deteriorated to $-144.8M from $-49.8M (period ended 2026-03-31). (Rule C15: Net-flow deterioration: net flows negative; Notify.)
The fund is shrinking: money going out exceeds money coming in. Persistent negative net flows change the fund's behavior (what it can buy, what it must sell) even before any gate is near.
$-49.8M -> $-144.8M (down 190.9% vs prior period); trailing 4-period average $-37.7M; same period prior year $79.9M; breach persisted 3 consecutive periods (escalated per the two-stage ladder); comparison interval: ~3 months (2025-12-31 -> 2026-03-31; this fund's series is observed at that frequency, so 'month over month' rules compare consecutive observations)
Source: derived: gross_share_sales + drip_reinvestment - shares_redeemed_dollars
Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers. On February 26, 2026, Dylan Cutinha notified the Board of Directors (the “Board”) of Company of his resignation as the Company’s Principal Accounting Officer, effective as of March 9, 2026 or such earlier date as the Board may determine. Mr. Cutinha’s resignation is not a result of any disagreement with the Company. Item 7.01. Regulation FD Disclosure. On February 26, 2026, the Company disclosed the below information. Distribution: On February 23, 2
Key-person changes at externally managed funds are one of the few governance signals these structures emit. A single departure is usually routine; a pattern (or a departure near other stress signals) is not.
Occurrence event; see the filing text for terms vs the prior arrangement.
Source: https://www.sec.gov/Archives/edgar/data/1851322/000119312526076787/ck0001851322-20260223.htm | Item 5.02
Net flows deteriorated to $-49.8M from $-32.6M (period ended 2025-12-31). (Rule C15: Net-flow deterioration: net flows negative; Notify.)
The fund is shrinking: money going out exceeds money coming in. Persistent negative net flows change the fund's behavior (what it can buy, what it must sell) even before any gate is near.
$-32.6M -> $-49.8M (down 52.6% vs prior period); trailing 4-period average $18.5M; same period prior year $109.8M; breach persisted 2 consecutive periods (escalated per the two-stage ladder); comparison interval: ~3 months (2025-09-30 -> 2025-12-31; this fund's series is observed at that frequency, so 'month over month' rules compare consecutive observations)
Source: derived: gross_share_sales + drip_reinvestment - shares_redeemed_dollars
The fund leaned harder on leverage: 45% -> 69% of its allowed leverage in use in one period (period ended 2024-09-30).
Credit facility new or amended: 4 occurrence(s), 2022-06-29 to 2024-07-10
The fund leaned harder on leverage: 44% -> 45% of its allowed leverage in use in one period (period ended 2024-06-30).
Net investment income covered only 91% of distributions in the period ended 2024-03-31; the gap was funded from capital or gains.
The fund leaned harder on leverage: 51% -> 55% of its allowed leverage in use in one period (period ended 2022-12-31).
NAV per share fell 3.8% from $19.75 to $18.99 (2022-06-30).
Net investment income covered only 97% of distributions in the period ended 2022-06-30; the gap was funded from capital or gains.
Net asset value, total return, capital flows, and distribution coverage across the filing record.
Filed portfolio-health facts and position changes. Missing disclosures stay visibly missing.
| Date | Position change |
|---|---|
| 2026-03-31 | Investments — non-controlled/non-affiliated First Lien Debt Alert Media, Inc. Commitment Type Revolver Commitment Expiration Date 4/12/2027 (1.1% of portfolio value in the 2025-12-31 report, $70,779,000) is absent from the 2026-03-31 report -- realized, sold, or restructured under a different name. |
| 2026-03-31 | Investments — non-controlled/non-affiliated First Lien Debt Associations, Inc. Commitment Type Revolver Commitment Expiration Date 7/3/2028 (2.6% of portfolio value in the 2025-12-31 report, $173,215,000) is absent from the 2026-03-31 report -- realized, sold, or restructured under a different name. |
| 2026-03-31 | Investments — non-controlled/non-affiliated First Lien Debt Diligent Corporation Commitment Type Revolver Commitment Expiration Date 8/2/2030 (1.5% of portfolio value in the 2025-12-31 report, $98,241,000) is absent from the 2026-03-31 report -- realized, sold, or restructured under a different name. |
| 2026-03-31 | Investments — non-controlled/non-affiliated First Lien Debt Gateway US Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 11/13/2026 (5.2% of portfolio value in the 2025-12-31 report, $340,554,000) is absent from the 2026-03-31 report -- realized, sold, or restructured under a different name. |
| 2026-03-31 | Investments — non-controlled/non-affiliated First Lien Debt Randy's Holdings, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 6/30/2026 (1.3% of portfolio value in the 2025-12-31 report, $88,780,000) is absent from the 2026-03-31 report -- realized, sold, or restructured under a different name. |
| 2026-03-31 | Investments — non-controlled/non-affiliated First Lien Debt Smarsh, Inc. Commitment Type Revolver Commitment Expiration Date 2/16/2029 (1.1% of portfolio value in the 2025-12-31 report, $73,419,000) is absent from the 2026-03-31 report -- realized, sold, or restructured under a different name. |
| 2026-03-31 | Investments — non-controlled/non-affiliated First Lien Debt UHY Advisors, Inc. Commitment Type Revolver Commitment Expiration Date 11/21/2031 (5.6% of portfolio value in the 2025-12-31 report, $368,406,000) is absent from the 2026-03-31 report -- realized, sold, or restructured under a different name. |
| 2026-03-31 | Investments — non-controlled/non-affiliated First Lien Debt UpStack, Inc. Commitment Type Revolver Commitment Expiration Date 8/25/2031 (1.9% of portfolio value in the 2025-12-31 report, $128,528,000) is absent from the 2026-03-31 report -- realized, sold, or restructured under a different name. |
| 2026-03-31 | Investments - non-controlled/non-affiliated First Lien Debt Iris Buyer, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 04/02/2025 (3.5% of portfolio value in the 2025-12-31 report, $234,463,000) is absent from the 2026-03-31 report -- realized, sold, or restructured under a different name. |
| 2026-03-31 | Investments - non-controlled/non-affiliated First Lien Debt Optimizely North America, Inc. Commitment Type Revolver Commitment Expiration Date 10/30/2031 (2.1% of portfolio value in the 2025-12-31 report, $139,736,000) is absent from the 2026-03-31 report -- realized, sold, or restructured under a different name. |
| 2026-03-31 | Investments - non-controlled/non-affiliated First Lien Debt Redwood Services Group, LLC Commitment Type Delayed Draw Term Loan Commitment Expiration Date 02/05/2026 (2.4% of portfolio value in the 2025-12-31 report, $155,919,000) is absent from the 2026-03-31 report -- realized, sold, or restructured under a different name. |
| 2026-03-31 | Investments - non-controlled/non-affiliated First Lien Debt Routeware, Inc. Commitment Type Delayed Draw Term Loan Commitment Expiration Date 09/18/2026 (1.5% of portfolio value in the 2025-12-31 report, $98,248,000) is absent from the 2026-03-31 report -- realized, sold, or restructured under a different name. |
Stated cap: 5% of shares/quarter. Rationed in 1 of 16 disclosed periods; last gated Q2 2026.
| Period | Requested | Filled | Cap used | Status |
|---|---|---|---|---|
| 2026-04-28 | 10.7% | 48% | 102% | rationed |
| 2025-12-05 | 5.4% | 100% | 107% | cap expanded |
| 2025-09-04 | 3.1% | 100% | 62% | filled |
| 2025-06-07 | 3.1% | 100% | 61% | filled |
| 2025-03-07 | 1.9% | 100% | 38% | filled |
| 2024-12-07 | 1.7% | 100% | 34% | filled |
| 2024-09-07 | 1.2% | 100% | 24% | filled |
| 2024-06-08 | 1.7% | 100% | 35% | filled |
| 2024-03-05 | 1.1% | 100% | 21% | filled |
| 2023-12-05 | 1.2% | 100% | 24% | filled |
| 2023-09-01 | 1.3% | 100% | 26% | filled |
| 2023-06-02 | 2.0% | 100% | 39% | filled |
| 2023-03-14 | 1.9% | 100% | 39% | filled |
| 2022-12-14 | 1.6% | 100% | 32% | filled |
| 2022-09-10 | 2.9% | 100% | 58% | filled |
| 2022-06-09 | 0.6% | 100% | 11% | filled |
Borrowings, unused capacity, and synthetic exposure are separated so unlike risks do not collapse into one ratio.
No structured financing components have been captured for this fund.
A filed share-class breakdown and terms-based role descriptions. This is not an estimate of who owns the fund.
No filed share-class terms have been captured for this fund; ownership type is therefore not inferred.
Management fee: 1.25% of avg nav two month end per year. source. The base management fee is calculated at an annual rate of 1.25% based on the average of our net asset value at the end of the two most recently completed calendar months, payable quarterly in arrears. Any base management fee not taken as to a quarter is deferred without interest and may be taken in a later quarter.
Filed terms and recent documents remain available without crowding the primary research flow.
| Term | Description | Value | Effective |
|---|---|---|---|
| advisory_fee_schedule | The base management fee is calculated at an annual rate of 1.25% based on the average of our net asset value at the end of the two most recently completed calendar months, payable quarterly in arrears. Any base management fee not taken as to a quarter is deferred without interest and may be taken in a later quarter. | 1.25 pct_annual_of_avg_nav_two_month_end | Date not captured |
| repurchase_program_terms | Discretionary quarterly tender offer program: the Fund's Schedule TO offers have consistently stated up to 5% of Shares outstanding per quarter (most recently confirmed 2026-05-05). North Haven Private Income Fund LLC | 5.0 pct_of_shares_outstanding_per_quarter | Date not captured |
| Filed | Form | Accession |
|---|---|---|
| 2026-06-23 | SC TO-I/A | 0001193125-26-279765 |
| 2026-06-23 | 8-K | 0001193125-26-279467 |
| 2026-05-27 | 8-K | 0001193125-26-241884 |
| 2026-05-13 | 10-Q | 0001193125-26-221623 |
| 2026-05-05 | SC TO-I | 0001193125-26-206575 |
| 2026-04-28 | SC TO-I/A | 0001193125-26-187564 |
| 2026-04-28 | 8-K | 0001193125-26-187441 |
| 2026-03-25 | 8-K | 0001193125-26-124253 |
| 2026-03-11 | SC TO-I/A | 0001193125-26-102402 |
| 2026-03-11 | 8-K | 0001193125-26-102385 |
| 2026-03-03 | 10-K | 0001193125-26-088367 |
| 2026-02-26 | 8-K | 0001193125-26-076787 |
| 2026-02-05 | SC TO-I | 0001193125-26-039397 |
| 2026-01-27 | SC TO-I/A | 0001193125-26-024425 |
| 2026-01-27 | 8-K | 0001193125-26-024430 |